County Profile for Barton - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,527,460 Total Charges 51,072,954
Fixed Assets 10,223,315 Contract Allowance 31,064,511
Other Assets 14,528,889 Operating Revenue 20,008,443
Total Assets 29,279,664 Operating Expenses 23,471,440
Current Liabilities 4,806,614 Operating Margin -3,462,997
Long Term Liabilities 26,131,259 Other Income 1,262,168
Total Equity -1,658,209 Other Expense 7,656
Total Liabilities and Equity 29,279,664 Net Profit or Loss -2,208,485

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,610 Revenue per Bed $909,475 Revenue per Person $20,008,443
Net Margin per Discharge ($6,509) Net Margin per Bed ($157,409) Net Margin per Person ($3,462,997)
Net Profit per Discharge ($4,151) Net Profit per Bed ($100,386) Net Profit per Person ($2,208,485)
Net Fixed Assets per Discharge $19,217 Net Fixed Assets per Bed $464,696 Net Fixed Assets per Bed $10,223,315
Long Term Debt per Discharge $49,119 Long Term Debt per Bed $1,187,785 Long Term Debt per Person $26,131,259
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,801 Net Fixed Assets 1,784 Population Estimate 1,151
Total Revenue 1,886 Long Term Liabilities 901 Total Patient Discharges 1,808
Net Margin 2,462 Total Patient Beds 2,116
Net Profit or Loss 2,900

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,112,130 3,501,812 1.1743
31 Intensive Care Unit 130,959 112,855 1.1604
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 947,992 2,207,271 0.4295
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,297,493 13 Nursing Administration 344,846
02,03 Captial Related - Movable Equipment 375,100 14 Central Services and Supply 0
04 Employee Benefits 1,935,706 15 Pharmacy 0
05 Administrative and General 3,085,838 16 Medical Records and Medical Library 219,887
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 476,997 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 237,873 19 Non Physician Anesthetist 265,008
10,11 Dietary and Cafeteria 335,681 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,574,429

County Profile for Barton - 2017